Balance General Central Puerto S.A. 1999/2009 | |||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | |
Activos Corrientes | |||||||||||
Caja y Bancos | 91.912 | 586.952 | 5.212.735 | 24.717.282 | 104.761.357 | 24.122.234 | 34.434.951 | 16.654.988 | 11.147.983 | 24.485.280 | 7.072.970 |
Inversiones | 17.569.034 | 0 | 0 | 15.455.297 | 20.614.467 | 192.405.540 | 355.467.194 | 0 | 240.922.820 | 116.268.304 | 8.545.085 |
Créditos | 51.635.040 | 46.072.406 | 31.136.198 | 36.784.722 | 45.925.778 | 156.564.921 | 89.859.705 | 152.288.022 | 185.283.762 | 290.751.266 | 228.308.890 |
Bienes de Cambio | 3.866.983 | 4.029.015 | 5.699.806 | 11.857.692 | 5.031.430 | 13.685.525 | 25.049.874 | 9.384.116 | 7.124.173 | 5.593.723 | 11.274.495 |
Otros | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Llave de Negocio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Activo Corriente | 73.162.969 | 50.688.373 | 42.048.739 | 88.814.993 | 176.333.032 | 386.778.220 | 504.811.724 | 178.327.126 | 444.478.738 | 437.098.573 | 255.201.440 |
Activos No Corrientes | |||||||||||
Créditos | 3.011.160 | 6.438.477 | 10.396.189 | 100.036.640 | 96.661.555 | 59.621.451 | 57.086.260 | 125.153.981 | 117.921.237 | 87.498.943 | 55.629.025 |
Bienes de Cambio | 0 | 0 | 0 | 39.790.632 | 0 | 0 | 0 | 0 | 0 | 0 | 6.576.887 |
Inversiones | 8.519 | 8.519 | 0 | 0 | 0 | 0 | 0 | 61.786 | 61.786 | 61.786 | 16.878.286 |
Bienes de Uso | 658.028.497 | 632.584.450 | 611.827.247 | 1.479.352.169 | 1.253.349.362 | 1.156.240.813 | 1.065.983.556 | 786.597.579 | 653.641.867 | 479.054.808 | 493.287.844 |
Activos Intangibles | 15.400.857 | 15.169.069 | 14.121.678 | 28.075.803 | 25.563.886 | 22.843.991 | 0 | 0 | 0 | 0 | 0 |
Otros Activos | 25.878.160 | 25.560.197 | 22.413.275 | 0 | 40.424.457 | 36.411.099 | 50.984.006 | 41.659.979 | 18.176.642 | 14.234.442 | 0 |
Llave de Negocio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Activo No Corriente | 702.327.193 | 679.760.712 | 658.758.389 | 1.647.255.244 | 1.415.999.260 | 1.275.117.354 | 1.174.053.822 | 953.473.325 | 789.801.532 | 580.849.979 | 572.372.042 |
Total Activo | 775.490.162 | 730.449.085 | 700.807.128 | 1.736.070.237 | 1.592.332.292 | 1.661.895.574 | 1.678.865.546 | 1.131.800.451 | 1.234.280.270 | 1.017.948.552 | 827.573.482 |
Pasivos Corrientes | |||||||||||
Deudas | 103.430.181 | 176.399.760 | 169.963.475 | 889.369.323 | 904.703.211 | 1.057.902.441 | 1.194.784.853 | 184.595.821 | 162.409.178 | 343.584.169 | 248.512.811 |
Previsiones | 0 | 0 | 1.531.983 | 0 | 2.393.776 | 0 | 663.083 | 3.389.033 | 6.789.132 | 7.768.591 | 7.662.139 |
Total Pasivos Corrientes | 103.430.181 | 176.399.760 | 171.495.458 | 889.369.323 | 907.096.987 | 1.057.902.441 | 1.195.447.936 | 187.984.854 | 169.198.310 | 351.352.760 | 256.174.950 |
Pasivos No Corrientes | |||||||||||
Deudas | 288.458.307 | 169.599.178 | 158.639.261 | 295.479.384 | 234.293.859 | 195.897.572 | 179.210.608 | 542.789.983 | 585.382.018 | 196.057.955 | 94.032.120 |
Previsiones | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Pasivos No Corrientes | 288.458.307 | 169.599.178 | 158.639.261 | 295.479.384 | 234.293.859 | 195.897.572 | 179.210.608 | 542.789.983 | 585.382.018 | 196.057.955 | 94.032.120 |
Total del Pasivo | 391.888.488 | 345.998.938 | 330.134.719 | 1.184.848.707 | 1.141.390.846 | 1.253.800.013 | 1.374.658.544 | 730.774.837 | 754.580.328 | 547.410.715 | 350.207.070 |
Particip. de terceros en Sociedades Controladas | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Diferencias Transitorias De Conversión | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Diferencias Transitorias De Medición Instrumentos Derivados | 0 | 0 | 0 | 0 | -1.727.854 | 0 | 0 | 0 | 0 | 0 | 0 |
Patrimonio Neto | 383.601.674 | 384.450.147 | 370.672.409 | 551.221.530 | 452.669.300 | 408.095.561 | 304.207.002 | 401.025.614 | 479.699.942 | 470.537.837 | 477.366.412 |
Capital Social | 88.505.982 | 88.505.982 | 88.505.982 | 88.505.982 | 88.505.982 | 88.505.982 | 88.505.982 | 88.505.982 | 88.505.982 | 88.505.982 | 88.505.982 |
Acciones a Distribuir | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acciones Propias en Cartera | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ajuste Integral del Capital | 10.969.216 | 10.969.216 | 10.969.216 | 128.558.785 | 130.166.746 | 130.166.746 | 130.166.746 | 130.166.746 | 130.166.746 | 130.166.746 | 130.166.746 |
Aportes No Capitalizados | 7.516.757 | 7.516.757 | 7.516.757 | 16.402.311 | 16.523.815 | 16.523.815 | 16.523.815 | 16.523.815 | 16.523.815 | 16.523.815 | 16.523.815 |
Ganancias Reservadas | 39.998.298 | 42.507.538 | 42.835.557 | 93.471.442 | 94.163.854 | 94.163.854 | 94.163.854 | 94.163.854 | 161.935.205 | 225.675.279 | 231.276.074 |
Reserva Técnica Contable | 78.119.308 | 72.407.409 | 69.228.361 | 140.112.845 | 122.671.287 | 104.867.849 | 87.064.411 | 3.893.866 | 18.828.120 | 0 | 3.104.021 |
Resultados No Asignados | 158.492.113 | 162.543.245 | 151.616.536 | 84.170.165 | 637.616 | -26.132.685 | -112.217.806 | 67.771.351 | 63.740.074 | 9.666.015 | 7.789.774 |
Total Patrimonio Neto | 383.601.674 | 384.450.147 | 370.672.409 | 551.221.530 | 452.669.300 | 408.095.561 | 304.207.002 | 401.025.614 | 479.699.942 | 470.537.837 | 477.366.412 |
Cuadro de Resultados | |||||||||||
Ventas Netas (Mercad. / Servicios) | 312.758.776 | 280.654.511 | 206.154.283 | 233.785.926 | 266.985.769 | 398.416.445 | 575.104.650 | 469.364.841 | 750.144.214 | 1.142.427.035 | 971.027.394 |
Ganancia (Pérdida) Bruta | 81.671.472 | 29.068.262 | 39.778.021 | -3.320.468 | 34.482.692 | 59.256.267 | 38.124.108 | 47.212.036 | 116.197.769 | 188.280.631 | 84.123.585 |
Ganancia (Pérdida) Ordinaria | 50.184.791 | 6.560.372 | -10.598.690 | -246.672.185 | -15.643.603 | -26.770.301 | -86.085.121 | 179.989.157 | 206.799.398 | 9.666.015 | 131.651.768 |
Resultados Extraordinarios | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ganancia (Pérdida) del Período | 50.184.791 | 6.560.372 | -10.598.690 | -246.672.185 | -15.643.603 | -26.770.301 | -86.085.121 | 179.989.157 | 206.799.398 | 9.666.015 | 131.651.768 |